International growth planning
Explore the potential value of a new market
Use your own assumptions to build an illustrative scenario for an international-growth conversation with Auctrix International co.
Every output is an illustrative estimate based on your inputs. It is not client evidence, a forecast, a promise, or a guarantee of returns.
Your estimate of the qualified revenue pool you could pursue in the next 12 months.
Allowed range: $10,000–$50,000,000
The share of qualified target-market opportunities you currently convert.
Allowed range: 1 %–95 %
A scenario assumption for the percentage-point improvement after better market clarity and execution.
Allowed range: 1 pp–25 pp
The margin you use to estimate contribution from the additional revenue.
Allowed range: 5 %–90 %
A planning placeholder for your scenario, not a quote or published Auctrix International co. price.
Allowed range: $1,000–$500,000
Selected values: 20 % current win rate + 5 pp lift = 25% scenario win rate.
- Formula
- min(100%, current win rate + win-rate lift)
- Permitted ranges
- Current win rate 1 %–95 %; lift 1 pp–25 pp; the displayed scenario is capped at 100%.
Selected values: $1,000,000 opportunity × (25% − 20 %) = $50,000 potential incremental annual revenue.
- Formula
- annual opportunity × (scenario win rate − current win rate)
- Permitted ranges
- Opportunity $10,000–$50,000,000; current win rate 1 %–95 %; lift 1 pp–25 pp.
Selected values: $50,000 incremental revenue × 35 % gross margin = $17,500 estimated gross profit contribution.
- Formula
- potential incremental annual revenue × gross margin
- Permitted ranges
- Opportunity $10,000–$50,000,000; current win rate 1 %–95 %; lift 1 pp–25 pp; margin 5 %–90 %.
Selected values: $17,500 gross profit contribution − $25,000 consulting investment cost = -$7,500 estimated first-year net value.
- Formula
- estimated gross profit contribution − consulting investment
- Permitted ranges
- Margin 5 %–90 %; illustrative first-year consulting investment $1,000–$500,000.
Selected values: -$7,500 net value ÷ $25,000 investment cost × 100 = -30% illustrative first-year ROI.
- Formula
- (estimated first-year net value ÷ consulting investment) × 100
- Permitted ranges
- Gross margin 5 %–90 %; illustrative first-year consulting investment $1,000–$500,000.
Planning assumptions
- The opportunity pool, current win rate, lift, gross margin, and investment are visitor-supplied planning assumptions.
- The scenario treats the selected win-rate lift as incremental revenue opportunity over the next 12 months.
- Scenario win rate is capped at 100%, and gross margin is treated as contribution before the consulting investment.
Excluded from this model
- This model does not validate market size, conversion data, pricing, timing, attribution, or the likelihood of achieving the lift.
- It does not model taxes, financing, delivery costs, operating expenses, exchange-rate movement, cannibalization, or other implementation costs beyond the selected investment.
- It uses no client evidence, historical performance, external research, or forecast methodology.
- Annual revenue opportunity in the target market
- $1,000,000
- Current qualified opportunity win rate
- 20 %
- Illustrative improvement in win rate
- 5 pp
- Gross margin on incremental revenue
- 35 %
- Illustrative first-year consulting investment
- $25,000
Scenario win rate = min(100%, current win rate + lift)
- Subtract the current win rate from the capped scenario win rate to isolate the illustrative lift.
- Multiply that lift by the annual target-market opportunity.
- Multiply incremental revenue by gross margin, then subtract the illustrative consulting investment.
- Divide net potential value by the investment to show illustrative ROI.
Incremental revenue = opportunity × (scenario rate − current rate)
Gross profit = incremental revenue × margin
Net value = gross profit − investment
ROI = net value ÷ investment × 100
Preliminary and illustrative planning scenario only. The model uses the opportunity pool, win rates, gross margin, and consulting investment you enter; caps scenario win rate at 100%; and treats gross margin as contribution before the consulting investment. Results depend entirely on visitor-supplied assumptions, are not client evidence or a forecast, do not guarantee returns, and are not professional advice.
Discuss your situation